showing the working

← Great Southern Bancorp

The business behind the dividend

MeasureGSBCMedianFormula
Return on equity11.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flow$70.06m$155.08mOperating cash flow − capital expenditure
Operating margin27.8%14.3%Operating income ÷ revenue
Net margin22.6%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.2%10.3%11.9%14.2%12.1%9.4%12.2%12.6%10.9%10.5%11.2%
Operating margin27.8%23.3%28.8%41.5%47.5%33.6%38.3%33.6%
Net margin22.6%19.0%22.8%33.5%37.6%27.2%31.3%32.6%28.2%24.5%27.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Great Southern Bancorp pays out less than 225 of them. The median for that group is 30.6%, against this company’s 26.8%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →