showing the working

← Greenland Technologies Holding

The business behind the dividend

MeasureGTECMedianFormula
Return on equity6.8%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$6.81m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$15.08m$155.08mOperating cash flow − capital expenditure
Operating margin8.3%14.3%Operating income ÷ revenue
Net margin5.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover67.36x4.22xOperating income ÷ interest expense
Current ratio1.97x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion3.17x1.66xOperating cash flow ÷ net income
Accruals-9.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021202020192018Median
Return on equity6.8%23.4%-31.7%1.1%10.1%15.1%11.6%20.9%11.6%
Return on capital employed13.2%14.6%15.5%21.6%15.5%
Operating margin8.3%15.0%11.9%6.6%8.3%10.0%12.6%14.4%11.9%
Net margin5.4%16.8%-17.6%0.8%6.3%10.1%8.5%11.0%8.5%
Debt to equity0.01x0.02x0.10x0.27x0.10x
Current ratio1.97x1.61x1.38x1.90x1.63x1.37x1.43x0.76x1.61x
Cash conversion3.17x0.95x9.81x-0.92x0.40x1.79x0.46x0.95x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Greenland Technologies Holding pays out less than 202 of them. The median for that group is 24.4%, against this company’s 14.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →