showing the working

← Getty Realty

The business behind the dividend

MeasureGTYMedianFormula
Return on equity7.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$140.70m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$127.02m$155.08mOperating cash flow − capital expenditure
Operating margin57.2%14.3%Operating income ÷ revenue
Net margin35.7%10.1%Net income ÷ revenue
Debt to equity0.93x0.73xTotal debt ÷ shareholders’ equity
Interest cover2.73x4.22xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.61x1.66xOperating cash flow ÷ net income
Accruals-2.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity7.4%7.4%6.3%11.9%8.4%10.5%8.4%8.2%8.5%8.9%8.4%
Return on capital employed6.1%5.9%5.3%8.1%6.5%6.3%6.3%6.6%6.0%7.5%6.3%
Operating margin57.2%54.0%49.0%70.8%55.6%51.3%47.5%49.5%47.0%47.2%49.5%
Net margin35.7%34.9%32.4%54.4%40.4%47.1%35.4%35.1%39.3%33.3%35.4%
Debt to equity0.93x0.94x0.79x0.91x0.78x0.83x0.79x0.76x0.68x0.69x0.79x
Cash conversion1.61x1.84x1.75x1.03x1.38x1.19x1.54x1.39x1.26x0.96x1.38x

How it compares in real estate

Among the 99 real estate companies here measured on funds from operations, Getty Realty pays out less than 25 of them. The median for that group is 67.5%, against this company’s 80.4%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 130 in real estate →