showing the working

← Home Bancorp

The business behind the dividend

MeasureHBCPMedianFormula
Return on equity10.6%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$39.21m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$44.34m$155.08mOperating cash flow − capital expenditure
Operating margin29.9%14.3%Operating income ÷ revenue
Net margin23.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.6%9.2%11.0%10.3%13.8%7.7%8.8%10.4%6.1%8.9%9.2%
Operating margin29.9%24.5%30.6%33.8%56.5%29.6%33.1%37.4%39.4%34.8%33.1%
Net margin23.8%19.7%24.6%27.1%45.5%23.8%27.3%30.9%22.6%23.7%23.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Home Bancorp pays out less than 288 of them. The median for that group is 30.6%, against this company’s 19.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →