showing the working

← HBT Financial

The business behind the dividend

MeasureHBTMedianFormula
Return on equity12.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin40.9%14.3%Operating income ÷ revenue
Net margin30.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Free cash flow, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020201920182017Median
Return on equity12.5%13.2%13.5%15.1%13.7%10.1%20.1%18.7%17.3%13.7%
Operating margin40.9%38.7%38.7%49.8%59.7%40.0%50.2%40.9%
Net margin30.1%28.5%28.8%36.9%43.9%29.7%46.5%46.4%44.0%36.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, HBT Financial pays out less than 153 of them. The median for that group is 30.6%, against this company’s 34.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →