showing the working

← Hecla Mining

The business behind the dividend

MeasureHLMedianFormula
Return on equity12.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed19.9%10.0%Operating income ÷ (equity + total debt)
Owner earnings$234.88m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$310.24m$155.08mOperating cash flow − capital expenditure
Operating margin36.2%14.3%Operating income ÷ revenue
Net margin22.6%10.1%Net income ÷ revenue
Debt to equity0.00x0.73xTotal debt ÷ shareholders’ equity
Interest cover12.38x4.22xOperating income ÷ interest expense
Current ratio2.72x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.75x1.66xOperating cash flow ÷ net income
Accruals-6.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.4%1.8%-4.3%-1.9%2.0%-0.6%-5.6%-1.6%-2.0%4.2%-1.6%
Return on capital employed19.9%5.1%-2.3%-2.1%-1.8%3.1%5.6%3.1%
Operating margin36.2%11.4%-6.2%-1.7%10.3%9.7%-6.9%-6.9%10.4%16.9%9.7%
Net margin22.6%3.9%-11.7%-5.2%4.3%-1.4%-14.1%-4.7%-4.9%9.5%-4.7%
Debt to equity0.00x0.02x0.00x0.30x0.32x0.34x0.34x0.30x
Current ratio2.72x1.08x1.65x1.50x2.13x1.93x1.53x1.21x2.86x2.31x1.65x
Cash conversion1.75x6.10x6.28x3.66x6.10x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, Hecla Mining pays out less than 77 of them. The median for that group is 34.3%, against this company’s 3.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →