showing the working

← Hanover Bancorp

The business behind the dividend

MeasureHNVRMedianFormula
Return on equity3.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$8.42m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$12.18m$155.08mOperating cash flow − capital expenditure
Operating margin7.6%14.3%Operating income ÷ revenue
Net margin5.7%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020Median
Return on equity3.7%6.3%8.2%13.6%8.9%6.4%6.4%
Operating margin7.6%12.3%19.2%44.6%28.9%15.5%15.5%
Net margin5.7%9.3%14.4%34.4%22.3%12.4%12.4%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Hanover Bancorp pays out less than 352 of them. The median for that group is 30.6%, against this company’s 10.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →