showing the working

← H&R Block

The business behind the dividend

MeasureHRBMedianFormula
Return on equity624.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed53.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$773.42m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$756.08m$155.08mOperating cash flow − capital expenditure
Operating margin21.6%14.3%Operating income ÷ revenue
Net margin18.6%10.1%Net income ÷ revenue
Debt to equity12.69x0.73xTotal debt ÷ shareholders’ equity
Interest cover10.59x4.22xOperating income ÷ interest expense
Current ratio1.13x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital11.29x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.14x1.66xOperating cash flow ÷ net income
Accruals-3.2%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity624.4%681.4%657.1%261.6%165.7%-10.6%78.0%155.7%261.6%
Return on capital employed53.1%49.4%48.2%46.8%38.8%41.4%-0.1%46.8%
Operating margin21.6%20.8%21.1%20.5%19.0%22.3%-0.1%20.8%
Net margin18.6%16.1%16.5%15.9%16.0%17.1%-0.3%13.7%19.4%13.5%16.0%
Debt to equity12.69x16.80x16.46x46.44x7.03x4.23x49.20x2.76x3.80x12.69x
Current ratio1.13x0.90x1.27x1.26x1.39x1.46x1.96x2.16x2.24x1.43x1.39x
Cash conversion1.14x1.12x1.21x1.48x1.46x1.07x1.44x1.39x1.35x1.35x

How it compares in consumer discretionary

Among the 169 consumer discretionary companies here measured on free cash flow, H&R Block pays out less than 104 of them. The median for that group is 33.1%, against this company’s 27.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 197 in consumer discretionary →