showing the working

← Healthstream

The business behind the dividend

MeasureHSTMMedianFormula
Return on equity5.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$58.13m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$59.63m$155.08mOperating cash flow − capital expenditure
Operating margin6.7%14.3%Operating income ÷ revenue
Net margin6.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover200.36x4.22xOperating income ÷ interest expense
Current ratio0.96x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion3.45x1.66xOperating cash flow ÷ net income
Accruals-8.6%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity5.2%5.6%4.5%3.6%1.7%4.2%4.7%10.1%3.3%1.3%4.2%
Operating margin6.7%7.3%5.7%4.7%3.1%6.5%5.8%6.7%4.4%3.7%5.7%
Net margin6.0%6.9%5.5%4.5%2.3%5.8%6.2%13.9%4.7%2.0%5.5%
Current ratio0.96x1.32x1.10x0.98x1.06x0.96x2.14x2.26x1.98x1.87x1.10x
Cash conversion3.45x2.88x4.20x4.23x7.25x2.55x4.16x1.34x4.67x6.45x4.16x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Healthstream pays out less than 88 of them. The median for that group is 27.8%, against this company’s 6.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →