showing the working

← HomeTrust Bancshares

The business behind the dividend

MeasureHTBMedianFormula
Return on equity10.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$71.31m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$45.32m$155.08mOperating cash flow − capital expenditure
Operating margin31.6%14.3%Operating income ÷ revenue
Net margin25.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.7%9.9%9.5%9.2%4.0%5.6%6.6%2.0%3.0%3.2%5.6%
Operating margin31.6%26.7%30.5%39.1%31.6%
Net margin25.1%20.9%23.8%30.7%81.1%13.1%23.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, HomeTrust Bancshares pays out less than 332 of them. The median for that group is 30.6%, against this company’s 13.2%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →