showing the working

← Hubbell

The business behind the dividend

MeasureHUBBMedianFormula
Return on equity23.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed19.6%10.0%Operating income ÷ (equity + total debt)
Owner earnings$938.10m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$874.70m$155.08mOperating cash flow − capital expenditure
Operating margin20.7%14.3%Operating income ÷ revenue
Net margin15.2%10.1%Net income ÷ revenue
Debt to equity0.60x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.72x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.88x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.16x1.66xOperating cash flow ÷ net income
Accruals-1.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity23.1%22.9%26.1%23.1%17.9%17.0%20.6%20.2%14.9%18.4%20.2%
Return on capital employed19.6%22.0%20.9%18.6%14.5%13.5%15.1%15.7%19.8%19.0%18.6%
Operating margin20.7%19.4%19.1%14.3%12.7%13.4%13.3%12.4%14.1%14.0%14.0%
Net margin15.2%13.8%14.0%11.0%9.5%9.5%10.2%8.0%6.6%8.4%9.5%
Debt to equity0.60x0.46x0.71x0.61x0.65x0.77x0.79x0.99x0.60x0.62x0.62x
Current ratio1.72x1.77x1.64x1.86x1.76x1.67x1.86x1.96x2.27x2.63x1.77x
Cash conversion1.16x1.27x1.17x1.17x1.29x1.85x1.48x1.44x1.56x1.40x1.29x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Hubbell pays out less than 40 of them. The median for that group is 27.8%, against this company’s 32.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →