The business behind the dividend
| Measure | HWBK | Median | Formula |
|---|---|---|---|
| Return on equity | 13.7% | 10.6% | Net income ÷ shareholders’ equity |
| Return on capital employed | — | — | Operating income ÷ (equity + total debt) |
| Owner earnings | $22.05m | $120.90m | Net income + depreciation & amortisation − capital expenditure |
| Free cash flow | $22.84m | $155.08m | Operating cash flow − capital expenditure |
| Operating margin | 29.8% | 14.3% | Operating income ÷ revenue |
| Net margin | 24.4% | 10.1% | Net income ÷ revenue |
| Debt to equity | — | — | Total debt ÷ shareholders’ equity |
| Interest cover | — | — | Operating income ÷ interest expense |
| Current ratio | — | — | Current assets ÷ current liabilities |
| Long-term debt to working capital | — | — | Long-term debt ÷ (current assets − current liabilities) |
| Cash conversion | — | — | Operating cash flow ÷ net income |
| Accruals | -0.2% | -3.1% | (Net income − operating cash flow) ÷ total assets |
Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.
Ten years of it
The same measures, for every year the filings support. One year is a fact; a row is a business.
| Measure | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | Median |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on equity | 13.7% | 12.2% | 0.7% | 16.3% | 15.1% | 10.9% | 14.0% | 10.8% | 3.7% | 8.0% | 10.9% |
| Operating margin | 29.8% | 23.4% | 0.5% | 36.2% | 43.8% | 27.7% | 31.2% | 21.4% | 22.2% | 24.0% | 24.0% |
| Net margin | 24.4% | 19.1% | 1.0% | 30.0% | 34.9% | 22.7% | 25.2% | 18.5% | 6.7% | 15.8% | 19.1% |
How it compares in banks & insurers
Among the 377 banks & insurers companies here measured on GAAP earnings, Hawthorn Bancshares pays out less than 264 of them. The median for that group is 30.6%, against this company’s 22.8%.
Closest on GAAP earnings
- LexinFintech Holdings (LX) 22.8%
- Parke Bancorp (PKBK) 22.8%
- Cincinnati Financial (CINF) 22.9%
- Cullman Bancorp (CULL) 22.9%
Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →