showing the working

← Hancock Whitney

The business behind the dividend

MeasureHWCMedianFormula
Return on equity10.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$494.67m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$523.06m$155.08mOperating cash flow − capital expenditure
Operating margin37.9%14.3%Operating income ÷ revenue
Net margin30.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.9%11.2%10.3%15.7%12.6%-1.3%9.4%10.5%7.5%5.5%10.3%
Operating margin37.9%33.9%30.2%58.0%57.8%-11.8%34.9%37.2%34.2%25.5%34.2%
Net margin30.1%27.2%24.2%46.1%47.2%-4.3%29.1%31.5%23.9%20.4%27.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Hancock Whitney pays out less than 177 of them. The median for that group is 30.6%, against this company’s 31.7%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →