showing the working

← International Bancshares

The business behind the dividend

MeasureIBOCMedianFormula
Return on equity12.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flow$472.94m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin46.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.5%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Operating margin, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.7%14.6%16.8%14.7%11.0%7.7%9.7%11.1%8.6%7.8%11.0%
Net margin46.5%47.2%51.5%57.1%63.8%39.2%41.7%46.4%37.9%34.5%46.4%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, International Bancshares pays out less than 274 of them. The median for that group is 30.6%, against this company’s 21.1%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →