showing the working

← Investcorp Credit Management BDC

The business behind the dividend

MeasureICMBMedianFormula
Return on equity-14.4%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equity2.02x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-10.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Free cash flow, Interest cover, Net margin, Operating margin, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021Median
Return on equity-14.4%-5.5%3.7%2.8%2.8%
Debt to equity2.02x1.44x1.56x1.59x1.59x

How it compares in investment company

Among the 40 investment company companies here measured on net investment income, Investcorp Credit Management BDC pays out less than 0 of them. The median for that group is 103.1%, against this company’s 318.8%.

Closest on net investment income

Same sector and same denominator, so the figures are comparable. All 40 in investment company →