showing the working

← InterDigital

The business behind the dividend

MeasureIDCCMedianFormula
Return on equity36.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$468.29m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$528.56m$155.08mOperating cash flow − capital expenditure
Operating margin55.3%14.3%Operating income ÷ revenue
Net margin48.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-6.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity36.9%41.8%36.8%12.9%7.4%5.8%2.7%6.9%20.6%41.8%12.9%
Operating margin55.3%50.6%40.3%32.9%16.7%15.4%11.9%20.4%56.6%65.7%32.9%
Net margin48.8%41.3%39.0%20.5%13.0%12.5%6.6%21.2%33.1%46.4%21.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, InterDigital pays out less than 271 of them. The median for that group is 30.6%, against this company’s 22.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →