showing the working

← Ingredion

The business behind the dividend

MeasureINGRMedianFormula
Return on equity17.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed16.8%10.0%Operating income ÷ (equity + total debt)
Owner earnings$518.00m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$511.00m$155.08mOperating cash flow − capital expenditure
Operating margin14.1%14.3%Operating income ÷ revenue
Net margin10.1%10.1%Net income ÷ revenue
Debt to equity0.42x0.73xTotal debt ÷ shareholders’ equity
Interest cover27.46x4.22xOperating income ÷ interest expense
Current ratio2.66x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.80x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.29x1.66xOperating cash flow ÷ net income
Accruals-2.7%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity17.1%17.0%18.2%15.6%3.8%11.8%15.2%18.6%18.0%18.9%17.0%
Return on capital employed16.8%15.7%16.7%13.5%6.0%11.3%14.5%16.3%18.0%17.8%15.7%
Operating margin14.1%11.9%11.7%9.6%4.5%9.7%10.7%11.2%13.4%14.1%11.2%
Net margin10.1%8.7%7.9%6.2%1.7%5.8%6.7%7.0%8.3%8.5%7.0%
Debt to equity0.42x0.48x0.62x0.79x0.66x0.74x0.68x0.81x0.60x0.76x0.66x
Current ratio2.66x2.62x1.92x1.76x1.78x1.82x2.23x2.26x2.52x2.30x2.23x
Cash conversion1.29x2.22x1.64x0.31x3.35x2.38x1.65x1.59x1.48x1.59x1.59x

How it compares in consumer staples

Among the 64 consumer staples companies here measured on free cash flow, Ingredion pays out less than 39 of them. The median for that group is 53.9%, against this company’s 41.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 72 in consumer staples →