showing the working

← Interparfums

The business behind the dividend

MeasureIPARMedianFormula
Return on equity19.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed25.6%10.0%Operating income ÷ (equity + total debt)
Owner earnings$169.28m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$190.49m$155.08mOperating cash flow − capital expenditure
Operating margin18.2%14.3%Operating income ÷ revenue
Net margin11.3%10.1%Net income ÷ revenue
Debt to equity0.20x0.73xTotal debt ÷ shareholders’ equity
Interest cover37.30x4.22xOperating income ÷ interest expense
Current ratio2.99x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.18x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.28x1.66xOperating cash flow ÷ net income
Accruals-2.9%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity19.1%22.1%21.8%19.6%15.3%7.1%12.9%12.0%9.6%9.0%12.9%
Return on capital employed25.6%30.5%29.3%24.4%20.5%12.5%21.3%19.2%15.9%15.0%20.5%
Operating margin18.2%18.9%19.1%17.9%16.8%98.0%93.5%99.6%13.3%12.8%18.2%
Net margin11.3%11.3%11.6%11.1%9.9%53.5%53.8%56.6%7.0%6.4%11.3%
Debt to equity0.20x0.21x0.23x0.29x0.26x0.05x0.05x0.10x0.14x0.20x0.20x
Current ratio2.99x2.79x2.58x2.29x2.90x3.85x3.11x3.02x3.29x3.32x2.99x
Cash conversion1.28x1.14x0.69x0.60x1.37x1.70x1.27x1.17x0.86x1.64x1.17x

How it compares in consumer staples

Among the 64 consumer staples companies here measured on free cash flow, Interparfums pays out less than 31 of them. The median for that group is 53.9%, against this company’s 53.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 72 in consumer staples →