showing the working

← Isabella Bank

The business behind the dividend

MeasureISBAMedianFormula
Return on equity8.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$17.57m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$23.34m$155.08mOperating cash flow − capital expenditure
Operating margin25.1%14.3%Operating income ÷ revenue
Net margin19.7%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.2%6.6%9.0%11.9%9.2%5.0%6.2%7.2%6.8%7.3%7.2%
Operating margin25.1%18.2%27.4%40.8%38.8%18.5%21.4%25.1%
Net margin19.7%15.4%22.8%33.8%32.4%17.0%19.4%19.7%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Isabella Bank pays out less than 93 of them. The median for that group is 30.6%, against this company’s 43.8%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →