showing the working

← Orix

The business behind the dividend

MeasureIXMedianFormula
Return on equity6.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$2.88bn$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$3.84bn$155.08mOperating cash flow − capital expenditure
Operating margin12.9%14.3%Operating income ÷ revenue
Net margin8.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-3.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure201220112010Median
Return on equity6.2%5.1%2.9%5.1%
Operating margin12.9%7.6%3.2%7.6%
Net margin8.9%6.9%4.0%6.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Orix pays out less than 341 of them. The median for that group is 30.6%, against this company’s 11.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →