showing the working

← Jack Henry & Associates

The business behind the dividend

MeasureJKHYMedianFormula
Return on equity21.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed26.7%10.0%Operating income ÷ (equity + total debt)
Owner earnings$446.09m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$588.15m$155.08mOperating cash flow − capital expenditure
Operating margin23.9%14.3%Operating income ÷ revenue
Net margin19.2%10.1%Net income ÷ revenue
Debt to equity0.00x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.27x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.00x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.41x1.66xOperating cash flow ÷ net income
Accruals-6.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity21.4%20.7%22.8%26.3%23.6%19.1%19.0%27.6%20.9%25.0%21.4%
Return on capital employed26.7%24.6%25.5%31.7%28.1%24.6%24.3%27.0%29.7%36.3%26.7%
Operating margin23.9%22.1%23.1%24.4%22.7%22.4%22.4%24.3%24.6%26.7%23.1%
Net margin19.2%17.2%17.6%18.7%17.7%17.5%17.5%24.8%16.5%18.4%17.6%
Debt to equity0.00x0.08x0.17x0.08x0.08x0.00x0.00x0.00x0.05x0.00x0.00x
Current ratio1.27x1.00x1.20x1.13x1.04x1.35x1.21x1.05x1.10x0.97x1.10x
Cash conversion1.41x1.49x1.04x1.39x1.48x1.72x1.59x1.13x1.56x1.47x1.47x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Jack Henry & Associates pays out less than 49 of them. The median for that group is 27.8%, against this company’s 28.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →