showing the working

← Juniata Valley Financial

The business behind the dividend

MeasureJUVFMedianFormula
Return on equity13.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$8.16m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$9.48m$155.08mOperating cash flow − capital expenditure
Operating margin24.0%14.3%Operating income ÷ revenue
Net margin20.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity13.9%13.1%16.4%19.8%9.3%7.3%7.9%8.8%7.6%8.7%8.8%
Operating margin24.0%19.4%22.8%26.8%28.1%22.9%22.7%22.2%26.2%29.2%22.9%
Net margin20.5%16.8%19.9%25.6%26.9%23.1%22.8%25.0%21.2%25.2%22.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Juniata Valley Financial pays out less than 54 of them. The median for that group is 30.6%, against this company’s 55.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →