showing the working

← Kingstone Companies

The business behind the dividend

MeasureKINSMedianFormula
Return on equity33.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$40.52m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$73.05m$155.08mOperating cash flow − capital expenditure
Operating margin23.8%14.3%Operating income ÷ revenue
Net margin19.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-7.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity33.2%27.5%-17.9%-62.3%-9.8%1.0%-6.8%3.5%10.6%15.7%1.0%
Operating margin23.8%15.0%-5.1%-21.5%15.0%
Net margin19.0%11.8%-4.3%-17.3%-4.6%0.7%-4.1%2.7%10.8%11.5%0.7%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Kingstone Companies pays out less than 370 of them. The median for that group is 30.6%, against this company’s 3.5%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →