showing the working

← Kemper

The business behind the dividend

MeasureKMPRMedianFormula
Return on equity5.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$187.00m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$553.90m$155.08mOperating cash flow − capital expenditure
Operating margin3.4%14.3%Operating income ÷ revenue
Net margin3.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-3.5%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity5.3%11.4%-10.9%-118.9%9.0%13.4%6.2%5.7%0.9%5.7%
Operating margin3.4%8.4%-1.4%-3.0%-5.8%10.5%10.3%7.7%4.4%0.1%3.4%
Net margin3.0%6.9%-5.5%-5.2%-2.2%7.9%10.5%5.1%4.4%0.7%3.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Kemper pays out less than 53 of them. The median for that group is 30.6%, against this company’s 55.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →