showing the working

← Quaker Chemical

The business behind the dividend

MeasureKWRMedianFormula
Return on equity-0.2%10.6%Net income ÷ shareholders’ equity
Return on capital employed2.4%10.0%Operating income ÷ (equity + total debt)
Owner earnings$7.48m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$80.60m$155.08mOperating cash flow − capital expenditure
Operating margin2.8%14.3%Operating income ÷ revenue
Net margin-0.1%10.1%Net income ÷ revenue
Debt to equity0.63x0.73xTotal debt ÷ shareholders’ equity
Interest cover1.24x4.22xOperating income ÷ interest expense
Current ratio2.42x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.54x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-5.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-0.2%8.6%8.1%-1.2%8.7%3.0%2.5%13.7%5.0%15.2%5.0%
Return on capital employed2.4%9.4%10.0%2.3%6.6%2.7%2.1%18.6%13.2%18.2%6.6%
Operating margin2.8%10.6%11.0%2.7%8.5%4.2%4.1%10.1%7.7%11.4%7.7%
Net margin-0.1%6.3%5.8%-0.8%6.9%2.8%2.8%6.9%2.5%8.2%2.8%
Debt to equity0.63x0.52x0.54x0.75x0.64x0.67x0.74x0.08x0.16x0.17x0.54x
Current ratio2.42x2.31x2.52x2.80x2.14x2.07x1.99x2.76x2.63x2.95x2.42x
Cash conversion1.75x2.47x0.40x4.50x2.60x1.32x3.19x1.20x2.47x

How it compares in energy

Among the 47 energy companies here measured on free cash flow, Quaker Chemical pays out less than 18 of them. The median for that group is 38.2%, against this company’s 42.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 66 in energy →