showing the working

← Landmark Bancorp

The business behind the dividend

MeasureLARKMedianFormula
Return on equity11.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$19.45m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$21.03m$155.08mOperating cash flow − capital expenditure
Operating margin28.5%14.3%Operating income ÷ revenue
Net margin23.2%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.7%9.5%9.6%9.0%13.3%15.4%9.8%11.3%5.0%10.5%9.8%
Operating margin28.5%19.1%21.9%26.2%57.3%61.9%32.6%28.5%
Net margin23.2%17.6%18.9%22.9%45.2%49.7%28.7%31.4%14.7%30.7%23.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Landmark Bancorp pays out less than 233 of them. The median for that group is 30.6%, against this company’s 26.1%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →