showing the working

← Chicago Atlantic BDC

The business behind the dividend

MeasureLIENMedianFormula
Return on equity11.0%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals15.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Free cash flow, Interest cover, Net margin, Operating margin, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022Median
Return on equity11.0%3.2%8.6%100.2%11.0%

How it compares in investment company

Among the 40 investment company companies here measured on net investment income, Chicago Atlantic BDC pays out less than 36 of them. The median for that group is 103.1%, against this company’s 70.4%.

Closest on net investment income

Same sector and same denominator, so the figures are comparable. All 40 in investment company →