showing the working

← Manhattan Bridge Capital

The business behind the dividend

MeasureLOANMedianFormula
Return on equity11.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$5.12m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$4.93m$155.08mOperating cash flow − capital expenditure
Operating margin58.8%14.3%Operating income ÷ revenue
Net margin59.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover3.10x4.22xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.96x1.66xOperating cash flow ÷ net income
Accruals0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Debt to equity, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.9%12.9%12.8%12.2%10.2%13.2%14.1%13.1%15.5%12.7%12.8%
Return on capital employed11.3%11.2%10.7%9.0%11.2%12.0%11.2%12.5%10.3%11.2%
Operating margin58.8%57.5%55.6%60.6%64.7%60.1%61.3%58.2%58.5%61.4%58.8%
Net margin59.0%57.7%55.9%60.8%65.0%60.4%61.2%58.2%58.1%61.0%59.0%
Debt to equity0.14x0.14x0.13x0.13x0.18x0.17x0.17x0.24x0.24x0.17x
Current ratio3.62x3.62x
Cash conversion0.96x0.88x0.99x0.99x1.04x1.00x0.99x1.04x1.01x1.08x0.99x

How it compares in real estate

Among the 11 real estate companies here measured on free cash flow, Manhattan Bridge Capital pays out less than 7 of them. The median for that group is 112.8%, against this company’s 106.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 130 in real estate →