showing the working

← Live Oak Bancshares

The business behind the dividend

MeasureLOBMedianFormula
Return on equity8.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$121.51m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$143.49m$155.08mOperating cash flow − capital expenditure
Operating margin15.7%14.3%Operating income ÷ revenue
Net margin11.7%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.5%7.8%8.2%21.7%23.4%10.5%3.4%10.4%23.0%6.2%8.5%
Operating margin15.7%11.0%12.0%47.3%58.4%16.4%10.3%28.3%95.0%30.0%16.4%
Net margin11.7%9.5%10.7%39.6%46.2%20.6%7.9%31.6%97.1%24.0%20.6%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Live Oak Bancshares pays out less than 363 of them. The median for that group is 30.6%, against this company’s 5.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →