showing the working

← Mercantile Bank

The business behind the dividend

MeasureMBWMMedianFormula
Return on equity12.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$87.79m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$11.21m$155.08mOperating cash flow − capital expenditure
Operating margin31.3%14.3%Operating income ÷ revenue
Net margin26.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals1.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.2%13.6%15.7%13.8%12.9%10.0%11.9%11.2%8.5%9.4%11.9%
Operating margin31.3%30.6%37.8%41.7%51.4%37.0%38.2%37.8%
Net margin26.9%24.8%30.3%33.6%41.1%29.8%31.2%29.6%24.9%26.9%29.6%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Mercantile Bank pays out less than 214 of them. The median for that group is 30.6%, against this company’s 27.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →