showing the working

← Mechanics Bancorp

The business behind the dividend

MeasureMCHBMedianFormula
Return on equity9.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$269.85m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$187.08m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.3%1.3%-1.2%11.8%16.1%11.1%2.6%5.4%9.8%9.2%9.2%
Operating margin74.2%-8.2%27.8%60.0%40.4%17.5%11.2%12.1%43.3%27.8%
Net margin60.3%-6.9%21.9%47.2%31.7%6.3%15.9%32.5%27.8%27.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Mechanics Bancorp pays out less than 298 of them. The median for that group is 30.6%, against this company’s 18.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →