showing the working

← Real estate

MDRR

Medalist Diversified

Real estate · fiscal year ending 2025-12-31 · pays no dividend

Through the investors’ lenses

0 of 1 cleared1 of 4 criteria

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 1/4
MeasureMDRRChecked against
Owner earnings$-495.02kpositive
Return on equity-25.3%US median 2.8%
Debt to equity5.45xUS median 0.57x
Operating margin5.3%US median 3.1%

Passes 1 of 4. These are the measures Warren Buffett published, applied to Medalist Diversified’s own figures — their criteria, not their view of this company. What he looks at, and why →

Two of nineteen investors are read on every page, free. Investor reads fourteen, Analyst all nineteen.

The business

MeasureMDRRMedianFormula
Return on equity-25.3%2.8%Net income ÷ shareholders’ equity
Return on capital employed0.9%5.1%Operating income ÷ (equity + total debt)
Owner earnings$-495.02k$1.09mNet income + depreciation & amortisation − capital expenditure
Free cash flow$76.99k$7.57mOperating cash flow − capital expenditure
Operating margin5.3%3.1%Operating income ÷ revenue
Net margin-23.0%2.0%Net income ÷ revenue
Debt to equity5.45x0.57xTotal debt ÷ shareholders’ equity
Interest cover0.21x1.01xOperating income ÷ interest expense
Current ratio1.69xCurrent assets ÷ current liabilities
Long-term debt to working capital1.09xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.58xOperating cash flow ÷ net income
Accruals-5.0%-4.7%(Net income − operating cash flow) ÷ total assets

Eight years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021202020192018Median
Return on equity-25.3%0.2%-37.1%-27.6%-20.3%-75.3%-16.6%-18.2%-20.3%
Return on capital employed0.9%-1.4%1.0%-8.0%-1.6%-1.4%
Operating margin5.3%38.3%-9.7%-12.7%7.1%-61.9%-15.1%-16.2%-9.7%
Net margin-23.0%0.3%-44.5%-43.0%-38.0%-88.2%-36.4%-41.6%-38.0%
Debt to equity5.45x4.90x2.89x5.64x3.27x4.90x

This company pays no dividend, so there is no payout ratio to compute and no coverage rating. Every figure above comes from its own SEC filing. How these are computed.

Who else looks like this

Every figure above is computed from Medalist Diversified’s own filing, and every company here is measured the same way. Screen all of them on any of these twelve measures, or on the rules two investors published — free, and nothing you screen leaves your browser.

Screen every company →