showing the working

← Movado Group

The business behind the dividend

MeasureMOVMedianFormula
Return on equity5.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$31.46m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$53.41m$155.08mOperating cash flow − capital expenditure
Operating margin4.4%14.3%Operating income ÷ revenue
Net margin4.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover58.83x4.22xOperating income ÷ interest expense
Current ratio4.58x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.18x1.66xOperating cash flow ÷ net income
Accruals-4.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity5.2%3.8%8.2%17.8%19.4%-26.2%8.1%12.4%-3.2%7.4%7.4%
Operating margin4.4%3.1%7.3%15.5%16.0%-28.1%6.1%9.2%7.6%9.8%7.3%
Net margin4.0%2.8%6.2%12.1%12.5%-22.0%6.1%9.1%-2.7%6.3%6.1%
Current ratio4.58x4.34x4.77x3.98x3.66x3.93x4.25x4.15x4.80x7.07x4.25x
Cash conversion2.18x-0.08x1.86x0.60x1.43x0.75x1.40x1.66x1.43x

How it compares in consumer discretionary

Among the 169 consumer discretionary companies here measured on free cash flow, Movado Group pays out less than 44 of them. The median for that group is 33.1%, against this company’s 58.1%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 197 in consumer discretionary →