showing the working

← Mid Penn Bancorp

The business behind the dividend

MeasureMPBMedianFormula
Return on equity6.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$52.87m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$71.80m$155.08mOperating cash flow − capital expenditure
Operating margin22.4%14.3%Operating income ÷ revenue
Net margin17.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.9%7.5%6.9%10.7%6.0%10.3%7.4%4.7%9.4%11.1%7.4%
Operating margin22.4%20.9%18.9%40.7%29.2%29.0%22.5%22.5%
Net margin17.4%17.3%15.8%33.1%23.8%24.3%18.6%15.4%16.2%19.4%17.4%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Mid Penn Bancorp pays out less than 167 of them. The median for that group is 30.6%, against this company’s 32.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →