showing the working

← Marvell Technology

The business behind the dividend

MeasureMRVLMedianFormula
Return on equity18.7%10.6%Net income ÷ shareholders’ equity
Return on capital employed7.2%10.0%Operating income ÷ (equity + total debt)
Owner earnings$2.54bn$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.40bn$155.08mOperating cash flow − capital expenditure
Operating margin16.1%14.3%Operating income ÷ revenue
Net margin32.6%10.1%Net income ÷ revenue
Debt to equity0.28x0.73xTotal debt ÷ shareholders’ equity
Interest cover7.06x4.22xOperating income ÷ interest expense
Current ratio2.01x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.23x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.66x1.66xOperating cash flow ÷ net income
Accruals4.1%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020Median
Return on equity18.7%-6.6%-6.3%-1.0%-2.7%-3.3%18.3%-2.7%
Return on capital employed7.2%-4.1%-3.0%1.2%-1.7%-2.7%-2.7%
Operating margin16.1%-12.5%-10.3%4.0%-7.8%-8.7%-9.0%-8.7%
Net margin32.6%-15.3%-16.9%-2.8%-9.4%-9.3%58.7%-9.3%
Debt to equity0.28x0.29x0.27x0.29x0.29x0.14x0.28x
Current ratio2.01x1.54x1.69x1.37x1.80x1.50x1.54x
Cash conversion0.66x0.23x0.23x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Marvell Technology pays out less than 75 of them. The median for that group is 27.8%, against this company’s 14.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →