showing the working

← Mgic Investment

The business behind the dividend

MeasureMTGMedianFormula
Return on equity14.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$744.27m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$851.77m$155.08mOperating cash flow − capital expenditure
Operating margin76.5%14.3%Operating income ÷ revenue
Net margin60.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-1.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity14.3%14.8%14.1%18.6%13.1%9.5%15.6%18.7%11.3%13.4%14.1%
Operating margin76.5%80.2%78.1%92.9%67.6%46.6%69.9%76.5%
Net margin60.8%63.2%61.7%73.8%53.6%37.2%55.5%59.6%33.4%32.2%55.5%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Mgic Investment pays out less than 305 of them. The median for that group is 30.6%, against this company’s 17.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →