showing the working

← Meritage Homes

The business behind the dividend

MeasureMTHMedianFormula
Return on equity8.7%10.6%Net income ÷ shareholders’ equity
Return on capital employed8.4%10.0%Operating income ÷ (equity + total debt)
Owner earnings$452.58m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$92.57m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equity0.35x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.26x1.66xOperating cash flow ÷ net income
Accruals4.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Interest cover, Net margin, Operating margin — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.7%15.3%16.0%25.1%24.2%18.0%12.6%13.2%9.1%10.5%13.2%
Return on capital employed8.4%15.6%16.9%25.3%22.8%16.0%10.2%9.4%8.7%8.7%10.2%
Debt to equity0.35x0.25x0.22x0.29x0.38x0.42x0.50x0.75x0.80x0.77x0.38x
Cash conversion0.26x-0.29x0.48x0.41x-0.21x1.25x1.39x1.15x-0.61x-0.69x0.26x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Meritage Homes pays out less than 14 of them. The median for that group is 24.4%, against this company’s 130.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →