showing the working

← Marzetti

The business behind the dividend

MeasureMZTIMedianFormula
Return on equity18.2%10.6%Net income ÷ shareholders’ equity
Return on capital employed19.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$185.37m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$206.14m$155.08mOperating cash flow − capital expenditure
Operating margin12.4%14.3%Operating income ÷ revenue
Net margin9.9%10.1%Net income ÷ revenue
Debt to equity0.19x0.73xTotal debt ÷ shareholders’ equity
Interest cover135.40x4.22xOperating income ÷ interest expense
Current ratio1.56x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.46x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.48x1.66xOperating cash flow ÷ net income
Accruals-5.7%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity18.2%16.8%17.1%12.9%10.6%16.9%17.5%20.7%20.7%20.0%17.1%
Return on capital employed19.1%22.1%19.1%
Operating margin12.4%11.5%10.7%7.8%6.7%12.7%13.2%14.6%14.0%14.5%12.4%
Net margin9.9%8.8%8.5%6.1%5.3%9.7%10.3%11.5%11.1%9.6%9.6%
Debt to equity0.19x0.00x0.00x
Current ratio1.56x2.38x2.41x2.22x2.12x2.43x3.05x3.08x4.04x3.93x2.41x
Cash conversion1.48x1.56x1.59x2.03x1.14x1.22x1.25x1.31x1.19x1.27x1.27x

How it compares in consumer staples

Among the 64 consumer staples companies here measured on free cash flow, Marzetti pays out less than 33 of them. The median for that group is 53.9%, against this company’s 52.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 72 in consumer staples →