showing the working

← NB Bancorp

The business behind the dividend

MeasureNBBKMedianFormula
Return on equity5.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$49.88m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$57.38m$155.08mOperating cash flow − capital expenditure
Operating margin21.2%14.3%Operating income ÷ revenue
Net margin15.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022Median
Return on equity5.9%5.5%1.3%8.7%5.9%
Operating margin21.2%20.0%5.3%30.1%21.2%
Net margin15.0%14.4%4.4%24.8%15.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, NB Bancorp pays out less than 344 of them. The median for that group is 30.6%, against this company’s 11.1%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →