showing the working

← NBT Bancorp

The business behind the dividend

MeasureNBTBMedianFormula
Return on equity8.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flow$218.92m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin92.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.9%9.2%8.3%13.0%12.4%8.8%10.8%11.1%8.6%8.6%8.9%
Operating margin94.4%94.4%
Net margin92.5%84.9%82.1%74.1%90.0%89.3%72.4%70.5%84.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, NBT Bancorp pays out less than 102 of them. The median for that group is 30.6%, against this company’s 42.6%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →