The business behind the dividend
| Measure | NIC | Median | Formula |
|---|---|---|---|
| Return on equity | 12.0% | 10.6% | Net income ÷ shareholders’ equity |
| Return on capital employed | — | — | Operating income ÷ (equity + total debt) |
| Owner earnings | $161.58m | $120.90m | Net income + depreciation & amortisation − capital expenditure |
| Free cash flow | $149.44m | $155.08m | Operating cash flow − capital expenditure |
| Operating margin | 39.7% | 14.3% | Operating income ÷ revenue |
| Net margin | 32.0% | 10.1% | Net income ÷ revenue |
| Debt to equity | — | — | Total debt ÷ shareholders’ equity |
| Interest cover | — | — | Operating income ÷ interest expense |
| Current ratio | — | — | Current assets ÷ current liabilities |
| Long-term debt to working capital | — | — | Long-term debt ÷ (current assets − current liabilities) |
| Cash conversion | — | — | Operating cash flow ÷ net income |
| Accruals | -0.0% | -3.1% | (Net income − operating cash flow) ÷ total assets |
Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.
Ten years of it
The same measures, for every year the filings support. One year is a fact; a row is a business.
| Measure | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | Median |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on equity | 12.0% | 10.6% | 5.9% | 9.7% | 6.8% | 11.2% | 10.6% | 10.6% | 9.1% | 6.7% | 9.7% |
| Operating margin | 39.7% | 35.4% | 22.6% | 45.9% | 47.3% | 54.3% | 51.6% | — | — | — | 45.9% |
| Net margin | 32.0% | 28.3% | 16.1% | 34.4% | 35.4% | 40.3% | 39.4% | 32.7% | 30.3% | 24.5% | 32.0% |
How it compares in banks & insurers
Among the 377 banks & insurers companies here measured on GAAP earnings, Nicolet Bankshares pays out less than 337 of them. The median for that group is 30.6%, against this company’s 12.7%.
Closest on GAAP earnings
- Synchrony Financial (SYF) 12.4%
- Capital Bancorp (CBNK) 12.9%
- PennyMac Financial Services (PFSI) 12.9%
- Mercury General (MCY) 13.0%
Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →