showing the working

← Navios Maritime Partners L.P.

The business behind the dividend

MeasureNMMMedianFormula
Return on equity8.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$410.32m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$281.04m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin21.2%10.1%Net income ÷ revenue
Debt to equity0.33x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.13x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital17.13x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.77x1.66xOperating cash flow ÷ net income
Accruals-3.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.5%11.8%15.7%24.7%29.2%-10.5%-8.5%-1.7%-2.0%-7.7%-1.7%
Net margin21.2%27.5%33.2%47.9%72.4%-30.2%-28.3%-5.7%-7.1%-27.6%-5.7%
Debt to equity0.33x0.35x0.32x0.37x0.46x0.65x0.55x0.62x0.64x0.77x0.46x
Current ratio1.13x1.08x0.87x0.50x0.57x0.24x0.95x2.12x1.11x0.57x0.87x
Cash conversion1.77x1.32x1.29x0.87x0.54x1.29x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Navios Maritime Partners L.P. pays out less than 282 of them. The median for that group is 24.4%, against this company’s 2.1%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →