showing the working

← Neptune Insurance Holdings

The business behind the dividend

MeasureNPMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin44.5%14.3%Operating income ÷ revenue
Net margin23.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio0.99x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-21.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Debt to equity, Long-term debt to working capital, Free cash flow, Interest cover, Owner earnings, Return on capital employed, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023Median
Operating margin44.5%57.4%53.5%53.5%
Net margin23.4%29.0%21.1%23.4%
Current ratio0.99x0.73x0.73x

How it compares in financial services

Among the 7 financial services companies here measured on operating cash flow, Neptune Insurance Holdings pays out less than 0 of them. The median for that group is 52.7%, against this company’s 338.7%.

Closest on operating cash flow

Same sector and same denominator, so the figures are comparable. All 67 in financial services →