The business behind the dividend
| Measure | NRIM | Median | Formula |
|---|---|---|---|
| Return on equity | 19.8% | 10.6% | Net income ÷ shareholders’ equity |
| Return on capital employed | — | — | Operating income ÷ (equity + total debt) |
| Owner earnings | $62.64m | $120.90m | Net income + depreciation & amortisation − capital expenditure |
| Free cash flow | $133.87m | $155.08m | Operating cash flow − capital expenditure |
| Operating margin | 33.1% | 14.3% | Operating income ÷ revenue |
| Net margin | 25.3% | 10.1% | Net income ÷ revenue |
| Debt to equity | — | — | Total debt ÷ shareholders’ equity |
| Interest cover | — | — | Operating income ÷ interest expense |
| Current ratio | — | — | Current assets ÷ current liabilities |
| Long-term debt to working capital | — | — | Long-term debt ÷ (current assets − current liabilities) |
| Cash conversion | — | — | Operating cash flow ÷ net income |
| Accruals | -2.3% | -3.1% | (Net income − operating cash flow) ÷ total assets |
Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.
Ten years of it
The same measures, for every year the filings support. One year is a fact; a row is a business.
| Measure | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | Median |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on equity | 19.8% | 13.8% | 10.8% | 14.1% | 15.8% | 14.8% | 10.0% | 9.7% | 6.8% | 7.7% | 10.8% |
| Operating margin | 33.1% | 24.0% | 20.0% | 28.6% | 56.7% | 55.3% | 37.3% | — | — | — | 33.1% |
| Net margin | 25.3% | 18.9% | 16.0% | 22.9% | 44.3% | 42.9% | 29.5% | — | — | — | 25.3% |
How it compares in banks & insurers
Among the 377 banks & insurers companies here measured on GAAP earnings, Northrim Bancorp pays out less than 268 of them. The median for that group is 30.6%, against this company’s 22.3%.
Closest on GAAP earnings
- InterDigital (IDCC) 22.0%
- C & F Financial (CFFI) 22.2%
- Gouverneur Bancorp (GOVB) 22.2%
- First Ottawa Bancshares (FOTB) 22.4%
Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →