showing the working

← Northwest Bancshares

The business behind the dividend

MeasureNWBIMedianFormula
Return on equity6.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$126.38m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$141.78m$155.08mOperating cash flow − capital expenditure
Operating margin21.7%14.3%Operating income ÷ revenue
Net margin16.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.7%6.3%8.7%9.0%9.7%4.9%8.2%8.4%7.8%4.2%7.8%
Operating margin21.7%19.4%29.8%38.7%48.1%21.3%33.8%29.8%
Net margin16.8%15.0%23.0%29.8%36.9%17.2%26.5%28.1%26.3%14.4%23.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Northwest Bancshares pays out less than 18 of them. The median for that group is 30.6%, against this company’s 87.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →