showing the working

← Origin Bancorp

The business behind the dividend

MeasureOBKMedianFormula
Return on equity6.0%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$77.53m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$151.05m$155.08mOperating cash flow − capital expenditure
Operating margin17.8%14.3%Operating income ÷ revenue
Net margin14.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.0%6.7%7.9%9.2%14.9%5.6%9.0%9.4%3.5%3.1%6.7%
Operating margin17.8%17.2%20.2%32.9%54.8%19.4%29.3%20.2%
Net margin14.0%13.5%16.0%26.9%44.9%15.9%23.7%27.4%9.6%9.2%15.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Origin Bancorp pays out less than 246 of them. The median for that group is 30.6%, against this company’s 25.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →