showing the working

← Orange County Bancorp

The business behind the dividend

MeasureOBTMedianFormula
Return on equity14.6%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$40.64m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$41.33m$155.08mOperating cash flow − capital expenditure
Operating margin38.2%14.3%Operating income ÷ revenue
Net margin30.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020Median
Return on equity14.6%15.0%17.8%17.6%11.6%8.6%14.6%
Operating margin38.2%27.4%31.5%35.9%41.4%27.2%31.5%
Net margin30.8%21.9%25.0%28.9%33.0%21.8%25.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Orange County Bancorp pays out less than 311 of them. The median for that group is 30.6%, against this company’s 17.1%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →