showing the working

← OLIN

The business behind the dividend

MeasureOLNMedianFormula
Return on equity-5.5%10.6%Net income ÷ shareholders’ equity
Return on capital employed0.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$194.20m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$247.90m$155.08mOperating cash flow − capital expenditure
Operating margin0.1%14.3%Operating income ÷ revenue
Net margin-1.5%10.1%Net income ÷ revenue
Debt to equity1.54x0.73xTotal debt ÷ shareholders’ equity
Interest cover0.03x4.22xOperating income ÷ interest expense
Current ratio1.21x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital7.96x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-7.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-5.5%5.2%20.2%52.2%48.9%-66.9%-0.5%11.6%20.0%-0.2%5.2%
Return on capital employed0.1%6.1%14.5%34.7%34.1%-14.1%3.1%11.2%4.7%1.8%4.7%
Operating margin0.1%4.5%10.4%19.0%20.8%-13.0%2.9%9.7%4.7%1.9%4.5%
Net margin-1.5%1.6%6.6%14.2%14.6%-16.8%-0.2%4.7%8.8%-0.1%1.6%
Debt to equity1.54x1.40x1.20x1.01x1.05x2.66x1.38x1.14x1.31x1.59x1.31x
Current ratio1.21x1.27x1.29x1.38x1.34x1.43x1.58x1.53x1.78x1.68x1.38x
Cash conversion4.79x2.16x1.45x1.34x2.77x1.18x1.45x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, OLIN pays out less than 38 of them. The median for that group is 34.3%, against this company’s 37.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →