showing the working

← One Liberty Properties

The business behind the dividend

MeasureOLPMedianFormula
Return on equity8.5%10.6%Net income ÷ shareholders’ equity
Return on capital employed5.9%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-137.81m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-152.96m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equity1.73x0.73xTotal debt ÷ shareholders’ equity
Interest cover2.10x4.22xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.47x1.66xOperating cash flow ÷ net income
Accruals-1.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Net margin, Operating margin — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.5%9.9%9.7%13.3%12.7%9.4%6.2%7.0%8.1%8.4%8.5%
Return on capital employed5.9%6.9%6.9%7.5%8.1%6.7%5.5%5.1%6.1%6.1%6.1%
Operating margin68.9%58.8%47.4%45.9%55.1%59.2%55.1%
Net margin47.0%33.5%21.3%26.1%31.8%34.6%31.8%
Debt to equity1.73x1.37x1.36x1.28x1.30x1.48x1.50x1.41x1.32x1.36x1.36x
Cash conversion1.47x1.28x1.56x1.05x1.25x1.28x2.01x2.06x1.84x1.23x1.28x

How it compares in real estate

Among the 99 real estate companies here measured on funds from operations, One Liberty Properties pays out less than 41 of them. The median for that group is 67.5%, against this company’s 71.5%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 130 in real estate →