showing the working

← Old National Bancorp

The business behind the dividend

MeasureONBMedianFormula
Return on equity7.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$670.14m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$637.41m$155.08mOperating cash flow − capital expenditure
Operating margin25.7%14.3%Operating income ÷ revenue
Net margin20.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity7.9%8.5%10.5%8.4%9.2%7.6%8.4%7.1%4.4%7.4%7.9%
Operating margin25.7%26.2%34.0%37.5%34.0%
Net margin20.5%20.7%26.4%29.5%78.2%97.8%26.4%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Old National Bancorp pays out less than 181 of them. The median for that group is 30.6%, against this company’s 31.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →